| $ 1,723 | |||||||||||||||
| Size | Type | Quan | Buy | Type | Cost | Tax | CRV | Extention | Units | Cost/Unit | |||||
| Drinks | |||||||||||||||
| $ 184.49 | |||||||||||||||
| Water | 16 | Ounce | 24 | Pack | 3 | Case | 7.39 | 8.25% | 0 | $ 24.00 | 72 | $ 0.33 | |||
| Coke | 12 | Ounce | 24 | Pack | 3 | Case | 6.99 | 8.25% | 0.60 | $ 24.50 | 72 | $ 0.34 | |||
| Diet Coke | 12 | Ounce | 24 | Pack | 3 | Case | 6.99 | 8.25% | 0.60 | $ 24.50 | 72 | $ 0.34 | |||
| Pepsi | 12 | Ounce | 30 | pack | 3 | Case | 7.89 | 8.25% | 0.75 | $ 27.87 | 90 | $ 0.31 | |||
| Sprite | 12 | Ounce | 24 | pack | 3 | Case | 6.99 | 8.25% | 0.60 | $ 24.50 | 72 | $ 0.34 | |||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Kerns Juice | 12 | 24 | pack | 2 | case | 9.99 | 8.25% | 0.00 | $ 21.63 | 48 | $ 0.45 | ||||
| Snapple | 15 | 24 | pack | 3 | case | 10.99 | 8.25% | 0.60 | $ 37.49 | 72 | $ 0.52 | ||||
| Snapple | 16 | 24 | pack | 0 | case | 12.99 | 8.25% | 0.60 | $ - | 0 | #DIV/0! | ||||
| $ - | 0 | #DIV/0! | |||||||||||||
| 498 | |||||||||||||||
| Ice Bags, 40 lbs | 40 | lbs | 1 | bag | 12 | bag | 8 | 8.25% | $ 103.92 | 12 | $ 8.66 | ||||
| Beer | |||||||||||||||
| $ 309.97 | |||||||||||||||
| Bud | 12 | ounce | 30 | pack | 3 | case | 15.99 | 8.25% | 0.75 | $ 54.18 | 90 | $ 0.60 | |||
| Bud Lite | 12 | ounce | 30 | pack | 2 | case | 8.25% | $ - | 60 | $ - | |||||
| Miller | 12 | ounce | 30 | pack | 0 | case | 15.69 | 8.25% | 0.75 | $ - | 0 | #DIV/0! | |||
| Coors | 12 | ounce | 30 | pack | 3 | case | 15.69 | 8.25% | 0.75 | $ 53.20 | 90 | $ 0.59 | |||
| Coors Lite | 12 | ounce | 30 | pack | 2 | case | 15.69 | 8.25% | 0.75 | $ 35.47 | 60 | $ 0.59 | |||
| Becks | 12 | ounce | 24 | pack | 0 | case | 18.99 | 8.25% | 0.60 | $ - | 0 | #DIV/0! | |||
| Hein | 12 | ounce | 24 | pack | 3 | case | 21.5 | 8.25% | 0.60 | $ 71.62 | 72 | $ 0.99 | |||
| Corona | 12 | ounce | 24 | pack | 4 | case | 21.5 | 8.25% | 0.60 | $ 95.50 | 96 | $ 0.99 | |||
| Gordon B | 12 | ounce | 24 | pack | 0 | case | 17.99 | 8.25% | 0.60 | $ - | 0 | #DIV/0! | |||
| Pale Ale | 12 | ounce | 24 | pack | 0 | case | 18.99 | 8.25% | 0.60 | $ - | 0 | #DIV/0! | |||
| 468 | |||||||||||||||
| Snacks | |||||||||||||||
| $ 269.76 | |||||||||||||||
| Peanuts - Kirkland | 3.5 | lbs | 1 | can | 3 | can | 5.49 | 8.25% | $ 17.83 | 3 | $ 5.94 | ||||
| Mixed Nuts - Kirkland | 2.5 | lbs | 1 | can | 3 | can | 8.99 | 8.25% | $ 29.20 | 3 | $ 9.73 | ||||
| Planters Dry Roast Peanuts | 3 | lbs | 1 | can | 2 | can | 4.99 | 8.25% | $ 10.80 | 2 | $ 5.40 | ||||
| Almonds | 38 | ounce | 1 | can | 2 | can | 8.99 | 8.25% | $ 19.46 | 2 | $ 9.73 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Chex Mix | 48 | ounce | 1 | bag | 3 | bag | 5.89 | 8.25% | $ 19.13 | 3 | $ 6.38 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| M+M Plain | 52 | ounce | 1 | bag | 3 | bag | 6.69 | 8.25% | $ 21.73 | 3 | $ 7.24 | ||||
| M+M Peanut | 52 | ounce | 1 | bag | 3 | bag | 6.99 | 8.25% | $ 22.70 | 3 | $ 7.57 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Tortilla Chips | 3 | lbs | 1 | bag | 3 | bag | 2.59 | 8.25% | $ 8.41 | 3 | $ 2.80 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Lay's Classic Chips | 20 | oz | 1 | bag | 4 | bag | 2.99 | 8.25% | $ 12.95 | 4 | $ 3.24 | ||||
| Ruffles BBQ Chips | 20 | oz | 1 | bag | 4 | bag | 2.69 | 8.25% | $ 11.65 | 4 | $ 2.91 | ||||
| Tositos Chips | 20 | oz | 1 | bag | 4 | bag | 2.69 | 8.25% | $ 11.65 | 4 | $ 2.91 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Broc Florettes | 3 | lbs | 1 | bag | 5 | bag | 3.59 | 8.25% | $ 19.43 | 5 | $ 3.89 | ||||
| Baby Carrots | 5 | lbs | 1 | bag | 5 | bag | 3.59 | 8.25% | $ 19.43 | 5 | $ 3.89 | ||||
| Hidden Valley Ranch Dressing | 36 | oz | 2 | pack | 6 | package | 6.99 | 8.25% | $ 45.40 | 12 | $ 3.78 | ||||
| $ - | 0 | #DIV/0! | |||||||||||||
| $ - | 0 | #DIV/0! | |||||||||||||
| Food | |||||||||||||||
| $ 600.50 | |||||||||||||||
| Costco 1/4 lbs Beef | 1 | patty | 40 | count | 6 | package | 13.99 | 8.25% | $ 90.87 | 240 | $ 0.38 | ||||
| Kirkland 1/4 lbs Turkey | 1 | patty | 16 | count | 2 | package | 9.99 | 8.25% | $ 21.63 | 32 | $ 0.68 | ||||
| Buns, Hamburger | 1 | bun | 24 | count | 10 | bag | 1.79 | 8.25% | $ 19.38 | 240 | $ 0.08 | ||||
| Cheeze, American | 3 | lbs | 72 | count | 3 | carton | 5.99 | 8.25% | $ 19.45 | 216 | $ 0.09 | ||||
| Tomatos | 5 | lbs | 12 | count | 1 | flat | 4.99 | 8.25% | $ 5.40 | 12 | $ 0.45 | ||||
| Hotdogs | 3.5 | lbs | 14 | count | 10 | pack | 8.79 | 8.25% | $ 95.15 | 140 | $ 0.68 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Buns | 8 | inch | 16 | count | 9 | bag | 2.29 | 8.25% | $ 22.31 | 144 | $ 0.15 | ||||
| Salmon Fillet | 6 | pcs | 8 | fillet | 10.00 | 8.25% | $ 86.60 | 48 | $ 1.80 | ||||||
| Chicken Fillets | 1 | filet | 10 | count | 0 | flat | 18 | 8.25% | $ - | 0 | #DIV/0! | ||||
| Foster Fram Teryaki Chix | 4 | bag | 10.99 | 8.25% | $ 47.59 | 0 | #DIV/0! | ||||||||
| Tyson Split Chickens | 6 | count | 8 | box | 9.00 | 8.25% | $ 77.94 | 48 | $ 1.62 | ||||||
| Potato Salad, Wills | 5 | lbs | 1 | tub | 8 | tub | 3.89 | 8.25% | $ 33.69 | 8 | $ 4.21 | ||||
| Tomatos, Grapes | 2 | lbs | 5 | bag | 3.99 | 8.25% | $ 21.60 | 0 | #DIV/0! | ||||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Mayo, Best Foods | 64 | oz | 1 | jar | 1 | unit | 4.99 | 8.25% | $ 5.40 | 1 | $ 5.40 | ||||
| Mustard, Frenches | 30 | oz | 3 | pack | 2 | package | 4.29 | 8.25% | $ 9.29 | 6 | $ 1.55 | ||||
| Ketchup, Heinz | 60 | oz | 2 | pack | 3 | package | 4.99 | 8.25% | $ 16.21 | 6 | $ 2.70 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Tabasco | 12 | oz | 1 | bottle | 1 | bottle | 4.35 | 8.25% | $ 4.71 | 1 | $ 4.71 | ||||
| A-1 | 33 | oz | 1 | bottle | 2 | bottle | 7.99 | 8.25% | $ 17.30 | 2 | $ 8.65 | ||||
| Cattleman's BBQ Sauce | 64 | oz | 1 | bottle | 2 | bottle | 2.77 | 8.25% | $ 6.00 | 2 | $ 3.00 | ||||
| $ - | 0 | #DIV/0! | |||||||||||||
| FF&E | |||||||||||||||
| $ 254.41 | |||||||||||||||
| BBQ Grills | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Tables | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Chairs | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Shade Cover | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Ice Tubs | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Cups - Dixie | 16 | oz | 100 | count | 2 | bag | 10.00 | 8.25% | $ 21.65 | 200 | $ 0.11 | ||||
| Cups | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Plates - Chinette | 10 | inch | 125 | count | 3 | pack | 8.99 | 8.25% | $ 29.20 | 375 | $ 0.08 | ||||
| Utensils Set | 1 | box | 120 | count | 3 | box | 6.99 | 8.25% | $ 22.70 | 360 | $ 0.06 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Napkins | 1 | pack | 1320 | count | 2 | case | 6.79 | 8.25% | $ 14.70 | 2640 | $ 0.01 | ||||
| Surface Wipes | 3 | pack | 120 | count | 1 | pack | 5.99 | 8.25% | $ 6.48 | 120 | $ 0.05 | ||||
| Paper Towels | 8.25% | ||||||||||||||
| Bounty | 1 | roll | 12 | pack | 2 | bundle | 11.99 | 8.25% | $ 25.96 | 24 | $ 1.08 | ||||
| Kim/Clark, 10.5 x 9.3 | 16 | pack | 4000 | count | 0 | case | 21.49 | 8.25% | $ - | 0 | #DIV/0! | ||||
| Kim/Clark, 16.4 x 13.25 | 2400 | count | 2 | case | 22.49 | 8.25% | $ 48.69 | 4800 | $ 0.01 | ||||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Toilet Paper | 1 | roll | 36 | pack | 1 | bundle | 12.59 | 8.25% | $ 13.63 | 36 | $ 0.38 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Coolers | 8.25% | $ - | 0 | #DIV/0! | |||||||||||
| Rubber Matts, 3 x 5 | 1 | matt | 1 | matt | 3 | matt | 17.99 | 8.25% | $ 58.42 | 3 | $ 19.47 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| Trash Bags, 1.2 mil | 33 | gal | 90 | count | 1 | box | 11.99 | 8.25% | $ 12.98 | 90 | $ 0.14 | ||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||
| 8.25% | $ - | 0 | #DIV/0! | ||||||||||||