2003 Party Budget
		Total Budget - 8/06/03
		$                         1,332.58
				Size	Type	Quan		Buy	Type	Cost	Tax	CRV	Extention	Units	Cost/Unit
	Drinks	$                            225.91
		Water		16	Ounce	24	Pack	6	Case	7.39	8.25%	0	$   48.00	144	$    0.33
		Coke		12	Ounce	24	Pack	2	Case	6.99	8.25%	0.60	$   16.33	48	$    0.34
		Diet Coke		12	Ounce	24	Pack	2	Case	6.99	8.25%	0.60	$   16.33	48	$    0.34
		Sprite		12	Ounce	24	pack	2	Case	6.99	8.25%	0.60	$   16.33	48	$    0.34
		Snapple		15		24	pack	2	case	10.99	8.25%	0.60	$   24.99	48	$    0.52
														336	Bottles
		Ice Bags, 40 lbs		40	lbs	1	bag	12	bag	8	8.25%		$ 103.92	12	$    8.66
	Beers	$                            131.29
		Corona		12	ounce	24	pack	4	case	21.5	8.25%	0.60	$   95.50	96	$    0.99
		Bud		12	ounce	30	pack	1	case	15.99	8.25%	0.75	$   18.06	30	$    0.60
		Coors		12	ounce	30	pack	1	case	15.69	8.25%	0.75	$   17.73	30	$    0.59
														156	Bottles
	Snacks	$                            104.83
		Peanuts - Kirkland		3.5	lbs	1	can	3	can	5.49	8.25%		$   17.83	3	$    5.94
		Mixed Nuts - Kirkland		2.5	lbs	1	can	3	can	8.99	8.25%		$   29.20	3	$    9.73
		Planters Dry Roast Peanuts		3	lbs	1	can	2	can	4.99	8.25%		$   10.80	2	$    5.40
		Almonds		38	ounce	1	can	2	can	8.99	8.25%		$   19.46	2	$    9.73
		Chex Mix		48	ounce	1	bag	3	bag	5.89	8.25%		$   19.13	3	$    6.38
		Tortilla Chips		3	lbs	1	bag	3	bag	2.59	8.25%		$     8.41	3	$    2.80
	Food	$                            125.98
		Costco 1/4 lbs Beef		1	patty	40	count	2	package	13.99	8.25%		$   30.29	80	$    0.38
		Buns, Hamburger		1	bun	24	count	3	bag	1.79	8.25%		$     5.81	72	$    0.08
		Cheeze, American		3	lbs	72	count	1	carton	5.99	8.25%		$     6.48	72	$    0.09
		Tomatos		5	lbs	12	count	1	flat	4.99	8.25%		$     5.40	12	$    0.45
		Salmon Fillet				6	pcs	5	fillet	10.00	8.25%		$   54.13	30	$    1.80
		Potato Salad, Wills		5	lbs	1	tub	2	tub	3.89	8.25%		$     8.42	2	$    4.21
		Mayo, Best Foods		64	oz	1	jar	1	unit	4.99	8.25%		$     5.40	1	$    5.40
		Mustard, Frenches		30	oz	3	pack	1	package	4.29	8.25%		$     4.64	3	$    1.55
		Ketchup, Heinz		60	oz	2	pack	1	package	4.99	8.25%		$     5.40	2	$    2.70
	FF&E	$                            506.42
		Tables		6	foot	1	count	6	tables	5.00	8.25%		$   32.48	6	$    5.41
		Tables - Standup Cocktails		36	inch	1	count	10	tables	5.00	8.25%		$   54.13	10	$    5.41
		Tables - Covers				1	count	20	covers	1.00	8.25%		$   21.65	20	$    1.08
		Chairs		1	chair	1	count	50	chairs	1	8.25%		$   54.13	50	$    1.08
		Ice Tubs									8.25%		$        -	0	#DIV/0!
		Cups - Dixie		16	oz	100	count	1	bag	10.00	8.25%		$   10.83	100	$    0.11
		Plates - Chinette		10	inch	125	count	1	pack	8.99	8.25%		$     9.73	125	$    0.08
		Utensils Set		1	box	120	count	1	box	6.99	8.25%		$     7.57	120	$    0.06
		Napkins		1	pack	1320	count	1	case	6.79	8.25%		$     7.35	1320	$    0.01
		Surface Wipes		3	pack	120	count	1	pack	5.99	8.25%		$     6.48	120	$    0.05
											8.25%
		Bounty Towels		1	roll	12	pack	1	bundle	11.99	8.25%		$   12.98	12	$    1.08
		Kim/Clark, 16.4 x 13.25				2400	count	1	case	22.49	8.25%		$   24.35	2400	$    0.01
		Toilet Paper		1	roll	36	pack	1	bundle	12.59	8.25%		$   13.63	36	$    0.38
		Trash Bags, 1.2 mil		33	gal	90	count	1	box	11.99	8.25%		$   12.98	90	$    0.14
	Pictures	$                            238.15
		Picture Displays		4x8	displays	1	boards	4	displays	30	8.25%		$ 129.90	4	$   32.48
		Color Prints		8x10	pics	100	pics	100	pics	1	8.25%		$ 108.25	10000	$    0.01
											8.25%		$        -	0	#DIV/0!